413 W Grape St, Vineland, NJ, 08360 | $127/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

413 W Grape St, Vineland, NJ, 08360 | $127/mo Cash Flow | Ziffy

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1508 sft

252 W Grant Ave, Vineland, NJ, 08360

4 Bed
2 Bath
1412 sft

750 W Earl Dr, Vineland, NJ, 08360

3 Bed
3 Bath
1632 sft

349 Briar Dr, Millville, NJ, 08332

6 Bed
2 Bath
1488 sft

581 Morton Ave, Bridgeton, NJ, 08302

Nearby investment properties with comparable prices

4 Bed
2 Bath
1977 sft

3089 S East Blvd, Vineland, NJ, 08360

Investment Property+ 1 more

4 Bed
2 Bath
1358 sft

246 Cove Rd, Newport, NJ, 08345

Currently Rented+ 1 more

4 Bed
3 Bath
1740 sft

459 Lance Ct, Millville, NJ, 08332

3 Bed
1 Bath
2520 sft

225 W Commerce St, Bridgeton, NJ, 08302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vineland at 413 W Grape St, Vineland, NJ, 08360 uses $139,197 cash to close to unlock $1,527/yr annual cash flow and $127/mo monthly cash flow. Total monthly income runs $3,120/mo, and a $2,055/mo payment keeps the spread at $127/mo. Purchase price stands at $419,900, and rental yield measures 8.92% with $3,120/mo rent. Return on cash invested shows 21.01% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 109.97% and total cumulative return in cash records $153,072. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $2,055/mo payment rather than investor’s personal income.

Multi Family

Built in 1910

7,501 sqft lot

$N/A/sqft

No HOA

More details about the property

This well-maintained four-unit property in Vineland offers an excellent opportunity for investors seeking steady cash flow and long-term value. The building features one 1-bedroom unit and three 2-bedroom units, all currently leased and generating immediate rental income. Each unit has separate utilities, ensuring straightforward management and lower operating costs. Interior highlights include spacious layouts, hardwood and tile flooring, updated kitchens with modern cabinetry and tile backsplashes, and abundant natural light from large windows. Classic details like radiators and bay-style windows add charm, while updates keep the property attractive to todays renters. The exterior is supported by a roof that is only five years old, minimizing near-term capital expenses. Off-street parking for four vehicles adds convenience and enhances rental appeal. Located close to shopping, dining, and public transportation, the property is positioned in a convenient area that supports strong occupancy rates. With all units rented, this property delivers immediate income while offering the security of long-term investment potential. Showings require 24 hours notice to accommodate tenants.

Neighborhood Data

Neighborhood data shown for ZIP Code: 08360, Vineland, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,435 (100%)
Owner Occupied HU	9,352 (56.9%)
Renter Occupied HU	6,152 (37.4%)
Vacant Housing Units	931 ( 5.7%)
Median Home Value	$216,822
Average Home Value	$241,751