








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Brooklyn at 413 State St APT 3, Brooklyn, NY, 11217 offers $5,076/mo rent that, after a $7,807/mo payment. Total monthly income is $5,076/mo. Return on cash invested measures 4.52% in year one, and rental yield stands at 3.82% at a $1,595,000 entry. Equity gained on principal adds $10,292/yr while 5% annual appreciation compounds into $440,669 by year five. Five-year ROI records 21.94% and total cumulative return in cash reaches $113,357. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,076/mo property income versus a $7,807/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1900
N/A lot
$N/A/sqft
$1,250 monthly HOA
Neighborhood data shown for ZIP Code: 11217, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,719 (100%) |
| Owner Occupied HU | 5,268 (21.3%) |
| Renter Occupied HU | 17,323 (70.1%) |
| Vacant Housing Units | 2,128 ( 8.6%) |
| Median Home Value | $1,753,412 |
| Average Home Value | $1,604,739 |
Residential
20,350
Single Family
2,859
Multi-Family
17,491
Businesses
1,444
Date | Event | Price |
|---|---|---|
| 2025-03-23 | Listed for sale | $1,595,000 |
| 2023-04-27 | Sold | $1,087,500 |
| 2023-01-13 | Pending sale | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-03-24 | N/A | N/A | N/A | N/A |
| 2019-03-24 | N/A | N/A | N/A | N/A |
| 2018-03-24 | N/A | N/A | $268,615 | N/A |



Listed by: William A Vitiello • Compass
Mls Name: StreetEasy
Mls ID: #S1761166