








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,700/mo, and a $2,051/mo payment. Purchase price stands at $419,000, and rental yield measures 7.73% with $2,700/mo rent. Return on cash invested shows 19.51% in year one, and 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 101.22% and total cumulative return in cash records $140,597. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $2,051/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19087, Wayne, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,750 (100%) |
| Owner Occupied HU | 9,865 (71.7%) |
| Renter Occupied HU | 3,060 (22.3%) |
| Vacant Housing Units | 825 ( 6.0%) |
| Median Home Value | $760,866 |
| Average Home Value | $824,340 |
Residential
12,978
Single Family
11,003
Multi-Family
1,975
Businesses
1,664
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Scott Furman • RE/MAX Classic
Mls Name: Bright MLS
Mls ID: #PACT2113252