Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 4124 WHISPER POINT, Schertz, TX, 78108 priced at $325,000 pairs $2,818/mo rent with $500/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,818/mo, and annual cash flow comes to $5,999/yr on $107,738 invested. Return on cash invested is 25.48% in year one, and rental yield stands at 10.4% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 133.94% and total cumulative return in cash reaches $144,301. For financing, Ziffy Mortgage’s DSCR program evaluates $2,818/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
5,488 sqft lot
$N/A/sqft
$80 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $325,000 |
| 2018-04-20 | Sold | N/A |
| 2018-03-30 | Pending sale | $227,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $4938.83 | -11.11% | $313,500 | 10.00% |
| 2023-04-23 | $5556.08 | -16.61% | $285,000 | -7.45% |
| 2022-04-23 | $6662.43 | 12.21% | $307,947 | 17.30% |
Listed by: Joshua De Los Santos • Exquisite Properties, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1860575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
