








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Dallas at 4122 Travis St UNIT 3, Dallas, TX, 75204 earns from $2,564/mo rent with a $2,423/mo payment. Total monthly income totals $2,564/mo. ROI tracks 8.91% on current figures, and rental yield reads 6.22% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 46.52% and total cumulative return in cash sums $76,330. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,564/mo property income instead of your personal income.
Condo
Built in 1997
0.71 Acres lot
$N/A/sqft
$491 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Price change | $495,000 |
| 2024-10-02 | Price change | $510,000 |
| 2024-09-30 | Listed for sale | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $8901.46 | 7.54% | $387,900 | 17.65% |
| 2022-10-17 | $8277.22 | 23.87% | $329,720 | N/A |
| 2021-10-17 | $6682.08 | 7.46% | $329,720 | 15.91% |



Listed by: Allison Caudle • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20720155
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.