Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,400/mo, and a $3,010/mo payment. Purchase price stands at $614,900, and rental yield measures 4.68% with $2,400/mo rent. Return on cash invested shows 8.36% in year one, and 5% annual appreciation builds toward $169,886 over five years. Five-year ROI reaches 42.07% and total cumulative return in cash records $85,114. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $3,010/mo payment rather than investor’s personal income.
Single Family
Built in 2024
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $614,900 |
| 2024-08-02 | Listed for sale | $619,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $631,960 | 301.24% |
| 2023-12-27 | $2674.59 | 31145.21% | $157,500 | 35293.26% |
| 2022-12-27 | $8.56 | N/A | $445 | N/A |
Listed by: Julie Crimmins • NB Elite Realty
Mls Name: NTREIS
Mls ID: #20692702
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
