Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Calvert at 412 N Main St, Calvert, TX, 77837 offers $1,981/mo rent that, after a $2,912/mo payment. Total monthly income is $1,981/mo. Return on cash invested measures 6.27% in year one, and rental yield stands at 4% at a $595,000 entry. Equity gained on principal adds $3,839/yr while 5% annual appreciation compounds into $164,388 by year five. Five-year ROI records 30.89% and total cumulative return in cash reaches $60,470. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,981/mo property income versus a $2,912/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1897
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77837, Calvert, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 890 (100%) |
| Owner Occupied HU | 452 (50.8%) |
| Renter Occupied HU | 186 (20.9%) |
| Vacant Housing Units | 252 (28.3%) |
| Median Home Value | $206,863 |
| Average Home Value | $234,004 |
Residential
413
Single Family
397
Multi-Family
16
Businesses
76
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $595,000 |
| 2025-03-05 | Listing removed | $649,000 |
| 2024-11-14 | Listed for sale | $649,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cody Cunningham • Cunningham Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #81324842
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
