412 Cliff Dr, Maxwell, TX, 78656 | $154/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

412 Cliff Dr, Maxwell, TX, 78656 | $154/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1667 sft

538 Paris St, Maxwell, TX, 78656

5 Bed
3 Bath
1892 sft

363 Low Pasture Trl, Maxwell, TX, 78656

4 Bed
3 Bath
1984 sft

117 Mica Trl, Maxwell, TX, 78656

4 Bed
2 Bath
1707 sft

551 Paris St, Maxwell, TX, 78656

Nearby investment properties with comparable prices

3 Bed
2 Bath
1610 sft

Blanton Plan, Cloud Country, New Braunfels, TX, 78130

4 Bed
3 Bath
2260 sft

Frederick - 2260 Plan, Park Place, New Braunfels, TX, 78130

4 Bed
3 Bath
1816 sft

349 TRENT DRIVE, New Braunfels, TX, 78130

4 Bed
3 Bath
2071 sft

Larkspur Plan, Meadows at Clear Springs, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Maxwell at 412 Cliff Dr, Maxwell, TX, 78656 generates $2,458/mo in rent and, after a $1,586/mo payment, leaves $154/mo in cash flow. Total monthly income is $2,458/mo, and annual cash flow is $1,846/yr on $107,403 invested. Return on cash invested sits at 21.63% in year one, and rental yield is 9.1% on a $323,990 entry. Equity gained on principal adds $2,091/yr, while 5% annual appreciation builds toward $89,512 over five years. Five-year ROI reaches 113.27% and total cumulative return in cash sums $121,652. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,458/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

4,443 sqft lot

$N/A/sqft

No HOA

More details about the property

From the covered porch, you enter into the foyer, where stairs to the second floor are immediately in view. Continuing through, you arrive at the open family room, dining area, and kitchen. A powder bath is conveniently located off the kitchen and family room. Also off the kitchen are a pantry, a coat closet, and access to the two-car garage. Upstairs, a central loft leads to the primary bedroom, which includes a primary bath and a spacious walk-in closet. Three additional bedroomseach with its own walk-in closetshare a full bath. A laundry room is also located on the second floor for added convenience. **3.99% Rate + $8,000 seller contribution *Promotional rates and contributions are subject to change, contact Sales Consultant for details.**

Neighborhood Data

Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,312 (100%)
Owner Occupied HU	1,747 (75.6%)
Renter Occupied HU	430 (18.6%)
Vacant Housing Units	135 ( 5.8%)
Median Home Value	$289,295
Average Home Value	$288,452