Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 4118 STATHMORE DR, San Antonio, TX, 78217 offers a 12.46% rental yield on a $285,000 purchase with $2,959/mo rent. Total monthly income registers $2,959/mo, and a $1,395/mo payment leaves $789/mo available for distribution. Annual cash flow reaches $9,471/yr on $94,478 to close, and return on cash invested stands at 29.93% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 158.52% and total cumulative return in cash at $149,766. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,959/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
8,363 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78217, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,809 (100%) |
| Owner Occupied HU | 6,314 (42.6%) |
| Renter Occupied HU | 7,413 (50.1%) |
| Vacant Housing Units | 1,082 ( 7.3%) |
| Median Home Value | $249,208 |
| Average Home Value | $264,619 |
Residential
15,927
Single Family
8,022
Multi-Family
7,905
Businesses
2,879
Date | Event | Price |
|---|---|---|
| 2025-06-21 | Price change | $285,000 |
| 2025-06-20 | Listed for sale | $296,600 |
| 2025-06-10 | Listing removed | $296,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $6447.29 | 9.79% | $282,090 | 10.26% |
| 2023-06-26 | $5872.51 | 55.28% | $255,830 | 13.80% |
| 2022-06-26 | $3782.00 | -16.57% | $224,807 | 10.00% |
What's Special
12"+ Attic Insulation
Listed by: Adolfo Trevino • 3D Realty & Property Management
Mls Name: SABOR
Mls Provider:
Mls ID: #1848702
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
