Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at 4114 Creek Shore Ln, Fulshear, TX, 77441 priced at $675,000 converts $5,522/mo rent into $597/mo cash flow after a $3,304/mo obligation. Total monthly income equals $5,522/mo, and annual cash flow totals $7,161/yr on $222,075 invested. Return on cash invested prints 23.28% in year one, and rental yield reads 9.82% against a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation compiles into $186,490 by year five. Five-year ROI reaches 122.37% and total cumulative return in cash sums $271,755. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,522/mo property income covering a $3,304/mo payment, not borrower’s personal income.
Single Family
Built in 2020
8,568 sqft lot
$N/A/sqft
$1,500 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $675,000 |
| 2024-11-27 | Listing removed | $679,500 |
| 2024-11-10 | Price change | $679,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $712,475 | 2.64% |
| 2023-12-27 | $10937.16 | 1.98% | $694,166 | 14.77% |
| 2022-12-27 | $10724.44 | 512.72% | $604,850 | 590.39% |
Listed by: Rhonda Berry-Pohlman • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #36842752
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
