Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 4110 N HEIN RD, San Antonio, TX, 78220 offers $2,719/mo rent that, after a $563/mo payment, leaves $1,894/mo cash flow. Total monthly income is $2,719/mo, and annual cash flow is $22,728/yr on $38,123 cash. Return on cash invested measures 79.53% in year one, and rental yield stands at 28.37% at a $115,000 entry. Equity gained on principal adds $742/yr while 5% annual appreciation compounds into $31,772 by year five. Five-year ROI records 423.84% and total cumulative return in cash reaches $161,577. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,719/mo property income versus a $563/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1943
10,802 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78220, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,962 (100%) |
| Owner Occupied HU | 4,110 (51.6%) |
| Renter Occupied HU | 2,951 (37.1%) |
| Vacant Housing Units | 901 (11.3%) |
| Median Home Value | $125,641 |
| Average Home Value | $180,695 |
Residential
8,180
Single Family
7,041
Multi-Family
1,139
Businesses
680
Date | Event | Price |
|---|---|---|
| 2024-06-06 | Price change | $115,000 |
| 2024-02-23 | Price change | $117,500 |
| 2023-12-01 | Price change | $119,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1994.23 | -50.67% | $80,000 | -46.38% |
| 2022-08-15 | $4042.38 | 29.87% | $149,190 | 20.27% |
| 2021-08-15 | $3112.57 | N/A | $124,050 | 11.82% |
Listed by: Seth Teel • Somos Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1699679
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
