








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Duluth at 411 Berkeley Woods Dr, Duluth, GA, 30096 with 5% annual appreciation on a $275,000 basis while $2,141/mo rent supports operations. Total monthly income totals $2,141/mo and a $1,346/mo payment preserves $85/mo for cash returns. Annual cash flow comes to $1,021/yr on $91,163 deployed, and return on cash invested reaches 21.03% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 9.34%. Five-year ROI measures 110.58% and total cumulative return in cash totals $100,811.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,141/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1990
435.60 sqft lot
$N/A/sqft
$362 monthly HOA
Neighborhood data shown for ZIP Code: 30096, Duluth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,864 (100%) |
| Owner Occupied HU | 12,293 (41.2%) |
| Renter Occupied HU | 15,916 (53.3%) |
| Vacant Housing Units | 1,655 ( 5.5%) |
| Median Home Value | $397,770 |
| Average Home Value | $442,968 |
Residential
28,517
Single Family
16,853
Multi-Family
11,664
Businesses
3,554
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Listed for sale | $275,000 |
| 2020-01-22 | Sold | $140,000 |
| 2017-11-27 | Sold | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-17 | $2524.28 | 41.58% | $96,120 | 15.20% |
| 2023-02-17 | $1782.96 | -15.36% | $83,440 | 10.60% |
| 2022-02-17 | $2106.46 | -0.22% | $75,440 | 17.22% |



Listed by: Mark Habbal • Virtual Properties Realty.com
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7509354
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)