Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 4108 Office Pkwy APT 103, Dallas, TX, 75204 offers a 11.19% rental yield on a $249,000 purchase with $2,321/mo rent. Total monthly income registers $2,321/mo, and a $1,219/mo payment leaves $126/mo available for distribution. Annual cash flow reaches $1,511/yr on $82,544 to close, and return on cash invested stands at 21.74% in year one. Equity gained on principal adds $1,607/yr while 5% annual appreciation supports $68,794 over five years. Portfolio math shows five-year ROI at 116.08% and total cumulative return in cash at $95,816. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,321/mo property income against a $1,219/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2000
0.65 Acres lot
$N/A/sqft
$366 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Price change | $249,000 |
| 2024-11-20 | Price change | $249,500 |
| 2024-10-23 | Listed for sale | $249,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4829.68 | 10.99% | $216,090 | 13.95% |
| 2023-12-27 | $4351.61 | -8.59% | $189,630 | N/A |
| 2022-12-27 | $4760.43 | -4.84% | $189,630 | N/A |
Listed by: Ryan Howard • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20760535
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
