Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4100 Walnut Creek Ct, Fort Worth, TX, 76137 uses $116,025 cash to close to unlock $1,770/yr annual cash flow and $147/mo monthly cash flow. Total monthly income runs $2,708/mo, and a $1,713/mo payment keeps the spread at $147/mo. Purchase price stands at $350,000, and rental yield measures 9.28% with $2,708/mo rent. Return on cash invested shows 21.43% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 112.51% and total cumulative return in cash records $130,538. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,708/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 2001
6,534 sqft lot
$N/A/sqft
$430 semi-annually HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Listed for sale | $350,000 |
| 2017-05-30 | Sold | N/A |
| 2017-05-15 | Pending sale | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-12 | $3086.29 | -31.48% | $349,418 | -1.53% |
| 2023-03-12 | $4504.26 | -8.19% | $354,839 | 19.83% |
| 2022-03-12 | $4906.32 | 1.25% | $296,125 | 16.08% |
Listed by: N/A • League Real Estate
Mls Name: NTREIS
Mls ID: #20862993
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
