Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Humble at 410 Yale Oaks Ln, Humble, TX, 77091 with 5% annual appreciation on a $349,990 basis while $3,290/mo rent supports operations. Total monthly income totals $3,290/mo and a $1,713/mo payment preserves $801/mo for cash returns. Annual cash flow comes to $9,614/yr on $116,022 deployed, and return on cash invested reaches 28.2% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,696 alongside rental yield of 11.28%. Five-year ROI measures 148.51% and total cumulative return in cash totals $172,307.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,290/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2019
3,820 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77091, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,209 (100%) |
| Owner Occupied HU | 5,453 (44.7%) |
| Renter Occupied HU | 5,792 (47.4%) |
| Vacant Housing Units | 964 ( 7.9%) |
| Median Home Value | $257,704 |
| Average Home Value | $282,929 |
Residential
11,992
Single Family
6,445
Multi-Family
5,547
Businesses
958
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bret Wallace • RE/MAX Fine Properties
Mls Name: HAR
Mls ID: #84072393
