Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Princeton at 410 Cedar Ct, Princeton, TX, 75407 priced at $235,990 pairs $2,322/mo rent with $644/mo cash flow after a $1,155/mo payment. Total monthly income equals $2,322/mo, and annual cash flow comes to $7,727/yr on $78,231 invested. Return on cash invested is 29.79% in year one, and rental yield stands at 11.81% on a $235,990 basis. Equity gained on principal adds $1,523/yr, and 5% annual appreciation accumulates to $65,200 by year five. Five-year ROI measures 157% and total cumulative return in cash reaches $122,823. For financing, Ziffy Mortgage’s DSCR program evaluates $2,322/mo property income against a $1,155/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
6,050 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75407, Princeton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,154 (100%) |
| Owner Occupied HU | 13,677 (79.7%) |
| Renter Occupied HU | 2,597 (15.1%) |
| Vacant Housing Units | 880 ( 5.1%) |
| Median Home Value | $403,119 |
| Average Home Value | $463,002 |
Residential
16,425
Single Family
15,577
Multi-Family
848
Businesses
410
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: David Clinton • DR Horton, America's Builder
Mls Name: NTREIS
Mls ID: #21082975
