41 Worcester Sq APT 4, Boston, MA, 02118 | $166/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

41 Worcester Sq APT 4, Boston, MA, 02118 | $166/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
779 sft

30 Morse Rd, Framingham, MA, 01701

1 Bed
1 Bath
732 sft

37 Bayberry Dr APT 4, Sharon, MA, 02067

Rental Income+ 1 more

3 Bed
3 Bath
1752 sft

295 Kittredge St, Roslindale, MA, 02131

1 Bed
1 Bath
628 sft

55 Mozart St #3, Jamaica Plain, MA, 02130

Nearby investment properties with comparable prices

2 Bed
2 Bath
1160 sft

324 Union St APT 2, Millis, MA, 02054

2 Bed
2 Bath
981 sft

804 Windsor Dr #804, Framingham, MA, 01701

2 Bed
2 Bath
960 sft

34 Village Hill Ln #34, Natick, MA, 01760

2 Bed
2 Bath
1858 sft

18 Winter St APT E, Foxboro, MA, 02035

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boston at 41 Worcester Sq APT 4, Boston, MA, 02118 at $419,900 posts ROI 21.34% with $166/mo cash flow from $2,812/mo rent. Total monthly income equals $2,812/mo, and annual cash flow records $1,988/yr on $139,197 to close. Return on cash invested measures 21.34% and rental yield reads 8.04% at the current $419,900. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,011 by year five. Five-year ROI prints 110.65% and total cumulative return in cash totals $154,020.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,812/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 1920

445 sqft lot

$N/A/sqft

No HOA

More details about the property

Sunny & bright 1 bedroom in a Worcester Square Brownstone offering location & value. Stately, well managed building with low condo fee that includes heat & hot water. Unit 4 has beautiful hardwood floors, a spacious bathroom with window, hi ceilings, 4 oversized windows & a modern kitchen. Perfect for investor with a strong rental history as it is steps from BU Medical, BU Dental & Boston Medical Center.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02118, Boston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,315 (100%)
Owner Occupied HU	4,206 (25.8%)
Renter Occupied HU	10,816 (66.3%)
Vacant Housing Units	1,293 ( 7.9%)
Median Home Value	$1,248,113
Average Home Value	$1,364,634