Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlottesville at 41 Horse Path Dr, Charlottesville, VA, 22902 listed at $419,789 pairs $3,480/mo rent with a $2,055/mo payment to leave $915/mo cash flow. Total monthly income runs $3,480/mo, and annual cash flow reaches $10,983/yr on $139,160 cash to close. Return on cash invested measures 27.8% in year one, and rental yield registers 9.95% at a $419,789 basis. Equity gained on principal adds $2,709/yr, and annual property appreciation at 5% supports $115,980 by year five. Five-year ROI tracks 145.08% and total cumulative return in cash totals $201,889. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,480/mo property income relative to a $2,055/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
7,840 sqft lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 22902, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,851 (100%) |
| Owner Occupied HU | 5,576 (51.4%) |
| Renter Occupied HU | 4,480 (41.3%) |
| Vacant Housing Units | 795 ( 7.3%) |
| Median Home Value | $451,661 |
| Average Home Value | $580,194 |
Residential
11,194
Single Family
9,644
Multi-Family
1,550
Businesses
1,901
Date | Event | Price |
|---|---|---|
| 2024-10-25 | Price change | $419,789 |
| 2024-10-09 | Listed for sale | $434,789 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Katie Willis • SM BROKERAGE, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #657668
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
