








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Waterford at 41 Fog Plain Road, Waterford, CT, 06385 listed at $429,000 pairs $2,820/mo rent with a $2,100/mo payment. Total monthly income runs $2,820/mo. Return on cash invested measures 19.11% in year one, and rental yield registers 7.89% at a $429,000 basis. Equity gained on principal adds $2,768/yr, and annual property appreciation at 5% supports $118,525 by year five. Five-year ROI tracks 99.33% and total cumulative return in cash totals $141,265. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,820/mo property income relative to a $2,100/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
1.30 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Bowes Team at Re/Max on the Bay • RE/MAX on the Bay
Mls Name: Smart MLS
Mls ID: #24109975