4098 Camelot Ct, Dumfries, VA, 22025 | $646/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4098 Camelot Ct, Dumfries, VA, 22025 | $646/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3285 sft

200 Greenbank Rd, Fredericksburg, VA, 22406

5 Bed
3 Bath
2551 sft

2312 Harpoon Dr, Stafford, VA, 22554

5 Bed
4 Bath
4024 sft

646 Village Pkwy, Fredericksburg, VA, 22406

3 Bed
3 Bath
2169 sft

710 Widewater Rd, Stafford, VA, 22554

Nearby investment properties with comparable prices

3 Bed
3 Bath
2354 sft

34 Dayton Cir, Fredericksburg, VA, 22406

3 Bed
2 Bath
1613 sft

29 Hyssop Way #401, Stafford, VA, 22554

$ 500,000

ROI

Cash Flow/m

4 Bed
4 Bath
2380 sft

90 Tanterra Dr, Stafford, VA, 22556

4 Bed
3 Bath
3102 sft

2011 Victoria Dr, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 4098 Camelot Ct, Dumfries, VA, 22025 earns $646/mo cash flow from $3,635/mo rent with a $2,447/mo payment. Total monthly income totals $3,635/mo, and annual cash flow totals $7,756/yr on $165,750 capital. ROI tracks 24.59% on current figures, and rental yield reads 8.72% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 127.66% and total cumulative return in cash sums $211,604. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,635/mo property income instead of your personal income.

Single Family

Built in 1976

8,302 sqft lot

$N/A/sqft

No HOA

More details about the property

PLEASE NO SIGHT UNSEEN OFFERS UNLESS ALL INSPECTION/FEASIBLTY STUDIES ARE WAIVED!!!! "AS IS" appraisal dtd March 24th, 2025 in hand at $545K. This is or is 1 of the LOWEST priced homes in Montclair. This is likely a CASH sale or maybe conventional loan--Appraiser noted apx $35K for Cost to Fix--If not paying CASH, Please check with lender if loan approval is likely with repairs. Repairs needed should be evaluated by buyer, SELLER AND LISTING AGENT MAKE NO REPRESENTATION to needed repairs or condition of property. "Prior water intrusion in basement" Buyer is advised to do their due diligence!! This home likely will not qualify for government financing. Home features almost 3000+ square feet of living area, 4 bedrooms and 2 full baths with rough in for 3rd bath in basement, Newer Roof (apx 5 years old), Newer windows (apx 7 yo)huge upper-level sunroom, large deck, enormous garage apx 530 sqft, wonderful rec room with fireplace, very large primary bedroom. A post occupancy would be greatly appreciated. Home sold STRICTLY AS IS!!!