4093 Fragile Sail Way, Ellicott City, MD, 21042 | $735/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4093 Fragile Sail Way, Ellicott City, MD, 21042 | $735/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4045 sft

Dorchester IV Plan, Buckskin Woods, Ellicott City, MD, 21042

4 Bed
3 Bath
1932 sft

14400 Old Columbia Pike, Burtonsville, MD, 20866

4 Bed
3 Bath
3417 sft

4000 Heritage Hill Ln, Ellicott City, MD, 21042

5 Bed
5 Bath
5434 sft

4208 Camberwell Ln, Burtonsville, MD, 20866

Nearby investment properties with comparable prices

4 Bed
3 Bath
2000 sft

4715 Powder House Rockville Ml, Rockville, MD, 20853

4 Bed
3 Bath
3940 sft

15313 Watergate Rd, Silver Spring, MD, 20905

3 Bed
3 Bath
3338 sft

10238 Bradley Ln, Columbia, MD, 21044

5 Bed
3 Bath
2552 sft

20708 Bell Bluff Rd, Gaithersburg, MD, 20879

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ellicott City at 4093 Fragile Sail Way, Ellicott City, MD, 21042 generates $5,400/mo in rent and, after a $3,671/mo payment, leaves $735/mo in cash flow. Total monthly income is $5,400/mo, and annual cash flow is $8,823/yr on $246,750 invested. Return on cash invested sits at 23.64% in year one, and rental yield is 8.64% on a $750,000 entry. Equity gained on principal adds $4,840/yr, while 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 122.85% and total cumulative return in cash sums $303,126. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,400/mo property income rather than buyer’s personal income.

Single Family

Built in 1983

0.50 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcoming 5-Bedroom Colonial on a Cul-de-Sac Backing to Trees & Wildlife Views. Welcome to your private retreat in the heart of nature. Tucked away on a quiet cul-de-sac and backing to a picturesque backdrop of mature trees, this delightful 5-bedroom colonial offers the perfect blend of classic charm, thoughtful maintenance, and endless potential. Whether you're a bird watcher, nature enthusiast, or simply crave peace and privacy, this home delivers year-round beauty right in your backyard. With 2,464 square feet of finished living space and an additional 1,232 square foot walk-out lower level ready for your personal touch, theres room to grow, relax, and entertain. The main level boasts a bright and spacious sunroom and deck where morning coffee meets birdsong, a traditional formal living room, separate dining room, cozy breakfast nook, and a welcoming family room anchored by a handsome brick fireplace with gas logs. Upstairs, the spacious primary suite includes a peaceful sitting area and private ensuite bath, while four additional bedrooms and a full hall bath offer versatile space for family, guests, or work-from-home needs. Lovingly maintained over the years, this home features rich hardwood floors, newer kitchen appliances, a gas HVAC system, parking pad, and that sun room youve always dreamed of.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21042, Ellicott City, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,992 (100%)
Owner Occupied HU	13,227 (82.7%)
Renter Occupied HU	2,268 (14.2%)
Vacant Housing Units	497 ( 3.1%)
Median Home Value	$766,672
Average Home Value	$819,079