Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 409 Rustic Grove, Boerne, TX, 78006 priced at $369,030 pairs $4,235/mo rent with $1,511/mo cash flow after a $1,806/mo payment. Total monthly income equals $4,235/mo, and annual cash flow comes to $18,132/yr on $122,333 invested. Return on cash invested is 34.73% in year one, and rental yield stands at 13.77% on a $369,030 basis. Equity gained on principal adds $2,381/yr, and 5% annual appreciation accumulates to $101,956 by year five. Five-year ROI measures 183.87% and total cumulative return in cash reaches $224,940. For financing, Ziffy Mortgage’s DSCR program evaluates $4,235/mo property income against a $1,806/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
$300 quarterly HOA
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $369,030 |
| 2024-07-12 | Price change | $374,030 |
| 2024-06-22 | Price change | $373,030 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Clay Woodard • Move Up America
Mls Name: SABOR
Mls Provider:
Mls ID: #1779051
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
