




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fairfax at 4081 Glendale Way, Fairfax, VA, 22030 listed at $875,000 pairs $4,530/mo rent with a $4,283/mo payment. Total monthly income runs $4,530/mo. Return on cash invested measures 17.14% in year one, and rental yield registers 6.21% at a $875,000 basis. Equity gained on principal adds $5,646/yr, and annual property appreciation at 5% supports $241,746 by year five. Five-year ROI tracks 87.68% and total cumulative return in cash totals $252,419. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,530/mo property income relative to a $4,283/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2014
1,657 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22030, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,465 (100%) |
| Owner Occupied HU | 12,553 (55.9%) |
| Renter Occupied HU | 8,545 (38.0%) |
| Vacant Housing Units | 1,367 ( 6.1%) |
| Median Home Value | $752,536 |
| Average Home Value | $818,132 |
Residential
22,062
Single Family
15,400
Multi-Family
6,662
Businesses
2,324
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nicole Naples • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFC2007206