Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in McDonough at 4080 Tussahaw Xing, McDonough, GA, 30252 uses $87,848 cash to close to unlock $7,047/yr annual cash flow and $587/mo monthly cash flow. Total monthly income runs $2,200/mo, and a $1,297/mo payment keeps the spread at $587/mo. Purchase price stands at $265,000, and rental yield measures 9.96% with $2,200/mo rent. Return on cash invested shows 27.93% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 145.77% and total cumulative return in cash records $128,055. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,200/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 2001
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30252, Mcdonough, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,909 (100%) |
| Owner Occupied HU | 15,061 (84.1%) |
| Renter Occupied HU | 2,359 (13.2%) |
| Vacant Housing Units | 489 ( 2.7%) |
| Median Home Value | $379,896 |
| Average Home Value | $408,859 |
Residential
17,793
Single Family
17,530
Multi-Family
263
Businesses
305
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Reggie H Moon • eXp Realty
Mls Name: GAMLS
Mls ID: #10655640
