Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,857/mo, and a $2,545/mo payment. Purchase price stands at $520,000, and rental yield measures 6.59% with $2,857/mo rent. Return on cash invested shows 13.57% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 70.28% and total cumulative return in cash records $120,239. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,857/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Single Family
Built in 2021
6,751 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listed for sale | $520,000 |
| 2024-01-19 | Sold | N/A |
| 2024-01-02 | Pending sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | $8891.65 | 14.14% | $499,510 | 21.48% |
| 2023-06-04 | $7790.20 | -18.08% | $411,200 | 0.00% |
| 2022-06-04 | $9509.42 | 587.07% | $411,180 | 647.60% |
Listed by: Ashton Theiss • The Ashton Agency
Mls Name: NTREIS
Mls ID: #20951322
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
