Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tolar at 407 Sun Flower Ct, Tolar, TX, 76476 priced at $349,000 pairs $2,640/mo rent with $158/mo cash flow after a $1,708/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $1,901/yr on $115,694 invested. Return on cash invested is 21.55% in year one, and rental yield stands at 9.08% on a $349,000 basis. Equity gained on principal adds $2,252/yr, and 5% annual appreciation accumulates to $96,422 by year five. Five-year ROI measures 112.87% and total cumulative return in cash reaches $130,584. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,708/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,355 (100%) |
| Owner Occupied HU | 940 (69.4%) |
| Renter Occupied HU | 254 (18.7%) |
| Vacant Housing Units | 161 (11.9%) |
| Median Home Value | $330,435 |
| Average Home Value | $350,457 |
Residential
1,198
Single Family
1,197
Multi-Family
1
Businesses
89
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Listed for sale | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-11 | $1340.63 | -1.05% | $80,000 | N/A |
| 2023-07-11 | $1354.81 | 221.19% | $80,000 | 263.64% |
| 2022-07-11 | $421.81 | N/A | $22,000 | N/A |
Listed by: Crystal Blake • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20997449
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
