








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,132/mo, and a $3,304/mo payment. Purchase price stands at $675,000, and rental yield measures 10.9% with $6,132/mo rent. Return on cash invested shows 19.51% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 104.72% and total cumulative return in cash records $232,551. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,132/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$1,726 monthly HOA
Neighborhood data shown for ZIP Code: 10016, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 41,052 (100%) |
| Owner Occupied HU | 8,730 (21.3%) |
| Renter Occupied HU | 26,763 (65.2%) |
| Vacant Housing Units | 5,559 (13.5%) |
| Median Home Value | $1,031,364 |
| Average Home Value | $1,209,032 |
Residential
37,372
Single Family
320
Multi-Family
37,052
Businesses
3,608
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Contingent | $675,000 |
| 2024-07-22 | Price change | $675,000 |
| 2024-05-10 | Listed for sale | $695,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-06-16 | N/A | N/A | N/A | N/A |
| 2018-06-16 | $1744831.10 | N/A | $15,518,700 | -1.63% |
| 2017-06-16 | N/A | N/A | $15,775,200 | N/A |



Listed by: Robert Rosa • Corcoran
Mls Name: StreetEasy
Mls ID: #S1716288