Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 407 McNeel, San Antonio, TX, 78228 offers $2,040/mo rent that, after a $954/mo payment, leaves $406/mo cash flow. Total monthly income is $2,040/mo, and annual cash flow is $4,875/yr on $64,643 cash. Return on cash invested measures 27.45% in year one, and rental yield stands at 12.55% at a $195,000 entry. Equity gained on principal adds $1,258/yr while 5% annual appreciation compounds into $53,875 by year five. Five-year ROI records 146.2% and total cumulative return in cash reaches $94,510. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,040/mo property income versus a $954/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Price change | $195,000 |
| 2025-05-30 | Price change | $229,000 |
| 2025-05-13 | Listed for sale | $249,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $6206.50 | 2.47% | $254,350 | 4.68% |
| 2023-06-26 | $6057.00 | -2.25% | $242,980 | 6.25% |
| 2022-06-26 | $6196.20 | 19.84% | $228,680 | 21.44% |
Listed by: Erin Christensen • Better Homes and Gardens Winans
Mls Name: SABOR
Mls Provider:
Mls ID: #1812044
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
