Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 407 Guyer St, Sugar Land, TX, 77498 uses $72,930 cash to close to unlock $2,404/yr annual cash flow and $200/mo monthly cash flow. Total monthly income runs $1,765/mo, and a $1,077/mo payment keeps the spread at $200/mo. Purchase price stands at $220,000, and rental yield measures 9.63% with $1,765/mo rent. Return on cash invested shows 23.21% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 121.78% and total cumulative return in cash records $88,811. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,765/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in 1961
6,703 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Listed for rent | $1,550 |
| 2023-12-13 | Listing removed | N/A |
| 2023-12-01 | Listed for rent | $1,395 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $171,739 | -12.82% |
| 2023-12-27 | $3502.86 | -4.71% | $197,000 | 3.55% |
| 2022-12-27 | $3676.00 | 40.56% | $190,240 | 46.17% |
Listed by: Alisar Khodr • White House Global Properties
Mls Name: HAR
Mls Provider:
Mls ID: #18574921
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
