Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 406 Maryland Ave APT 1C, Staten Island, NY, 10305 uses $85,859 cash to close to unlock $14,317/yr annual cash flow and $1,193/mo monthly cash flow. Total monthly income runs $3,613/mo, and a $1,268/mo payment keeps the spread at $1,193/mo. Purchase price stands at $259,000, and rental yield measures 16.74% with $3,613/mo rent. Return on cash invested shows 36.58% in year one, and 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 196.44% and total cumulative return in cash records $168,664. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,613/mo property income covering a $1,268/mo payment rather than investor’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$690 monthly HOA
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Date | Event | Price |
|---|---|---|
| 2024-07-09 | Listed for sale | $259,000 |
| 2024-07-01 | Contingent | $259,000 |
| 2024-06-10 | Price change | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-08-12 | N/A | N/A | $2,538,450 | N/A |
Listed by: Konstantinos Tsoukaris • RE/MAX Elite
Mls Name: BNYMLS
Mls Provider:
Mls ID: #479939
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
