Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Davenport at 405 Westerfield Rd, Davenport, IA, 52806 offers $1,810/mo rent that, after a $1,125/mo payment, leaves $317/mo cash flow. Total monthly income is $1,810/mo, and annual cash flow is $3,806/yr on $76,212 cash. Return on cash invested measures 24.9% in year one, and rental yield stands at 9.45% at a $229,900 entry. Equity gained on principal adds $1,484/yr while 5% annual appreciation compounds into $63,517 by year five. Five-year ROI records 130.07% and total cumulative return in cash reaches $99,131. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,810/mo property income versus a $1,125/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1962
9,600 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52806, Davenport, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,074 (100%) |
| Owner Occupied HU | 7,888 (60.3%) |
| Renter Occupied HU | 4,304 (32.9%) |
| Vacant Housing Units | 882 ( 6.7%) |
| Median Home Value | $204,372 |
| Average Home Value | $240,330 |
Residential
12,064
Single Family
9,526
Multi-Family
2,538
Businesses
851
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jeremy Albrecht • Prestige Realty QC
Mls Name: RMLS Alliance
Mls ID: #QC4268315
