Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 405 Stonegate Blvd, Alvarado, TX, 76009 at $280,000 posts ROI 27.45% with $583/mo cash flow from $2,574/mo rent. Total monthly income equals $2,574/mo, and annual cash flow records $7,000/yr on $92,820 to close. Return on cash invested measures 27.45% and rental yield reads 11.03% at the current $280,000. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 by year five. Five-year ROI prints 144.52% and total cumulative return in cash totals $134,145.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,574/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2010
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jayme Taylor • League Real Estate
Mls Name: NTREIS
Mls ID: #21073328
