405 Cross St, Boylston, MA, 01505 | 7.45% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

405 Cross St, Boylston, MA, 01505 | 7.45% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1652 sft

4 Thomas Hill Rd, Millbury, MA, 01527

2 Bed
3 Bath
2568 sft

173 Putnam Hill Rd, Sutton, MA, 01590

8 Bed
4 Bath
6004 sft

12-14 Boardman St, Worcester, MA, 01606

3 Bed
2 Bath
1724 sft

156 Brigham Hill Rd, North Grafton, MA, 01536

Nearby investment properties with comparable prices

3 Bed
2 Bath
2214 sft

26 Falmouth Dr, North Grafton, MA, 01536

Currently Rented+ 2 more

8 Bed
4 Bath
3712 sft

22 Worcester St, Southbridge, MA, 01550

6 Bed
3 Bath
3940 sft

10 Tower St, Worcester, MA, 01606

3 Bed
2 Bath
2227 sft

99 Tarbell Dr, East Brookfield, MA, 01515

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boylston at 405 Cross St, Boylston, MA, 01505 generates $3,541/mo in rent, after a $2,790/mo payment. Total monthly income is $3,541/mo. Return on cash invested sits at 19.73% in year one, and rental yield is 7.45% on a $570,000 entry. Equity gained on principal adds $3,678/yr, while 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 102.01% and total cumulative return in cash sums $191,293. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,541/mo property income rather than buyer’s personal income.

Single Family

Built in 1973

0.49 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautifully maintained property featuring a flat, private backyard complete with an above-ground pool, perfect for relaxing or entertaining! Inside, youll find a bright & airy kitchen and gorgeous vaulted living room with a custom-built fireplace surround, filling the space with warmth and character. Formal dining room with slider to deck & backyard. The home offers 3 generous-sized bedrooms, with the primary bedroom providing direct access to the full bath for added convenience. The laundry room is conveniently located off the 2 car garage w/ ample space for storage and even a hookup for a future half bath. The finished basement expands your living options with two large flexible spaces, a full bathroom & a pellet stove w/ stainless steel liner, ideal for a playroom, media area, or in-law setup. Brand-new septic system adds peace of mind. Conveniently located near 140 & 190, The Haven Country Club, Tahanto, Tower Hill & more! Don't miss this opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01505, Boylston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,139 (100%)
Owner Occupied HU	1,770 (82.7%)
Renter Occupied HU	287 (13.4%)
Vacant Housing Units	82 ( 3.8%)
Median Home Value	$668,109
Average Home Value	$711,493