Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Berne at 405 Bryan St, Berne, IN, 46711 offers $2,539/mo rent that, after a $734/mo payment, leaves $1,639/mo cash flow. Total monthly income is $2,539/mo, and annual cash flow is $19,665/yr on $49,725 cash. Return on cash invested measures 59.46% in year one, and rental yield stands at 20.31% at a $150,000 entry. Equity gained on principal adds $968/yr while 5% annual appreciation compounds into $41,442 by year five. Five-year ROI records 314.7% and total cumulative return in cash reaches $156,486. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,539/mo property income versus a $734/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1904
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46711, Berne, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,889 (100%) |
| Owner Occupied HU | 2,069 (71.6%) |
| Renter Occupied HU | 652 (22.6%) |
| Vacant Housing Units | 168 ( 5.8%) |
| Median Home Value | $220,263 |
| Average Home Value | $290,043 |
Residential
2,870
Single Family
2,566
Multi-Family
304
Businesses
239
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Sold | $150,000 |
| 2024-11-16 | Pending sale | $189,000 |
| 2024-08-28 | Listed for sale | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $666.76 | 2.00% | $163,600 | 8.13% |
| 2023-11-01 | $653.68 | 2.00% | $151,300 | 9.80% |
| 2022-11-01 | $640.88 | 2.00% | $137,800 | 11.85% |
What's Special
Storage
Listed by: Caleb Weaver • Miz Lehman REALTORS-Auctioneer
Mls Name: IRMLS
Mls Provider:
Mls ID: #202432890
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
