Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 404 W Bridge St, Granbury, TX, 76048 priced at $525,000 converts $2,490/mo rent into after a $2,570/mo obligation. Total monthly income equals $2,490/mo. Return on cash invested prints 11.42% in year one, and rental yield reads 5.69% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 58.52% and total cumulative return in cash sums $101,073. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,490/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Single Family
Built in 1928
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-08-03 | Price change | $525,000 |
| 2024-06-28 | Price change | $549,000 |
| 2024-05-20 | Listed for sale | $559,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6674.30 | 7.70% | $475,050 | 31.14% |
| 2022-08-13 | $6197.11 | -1.41% | $362,250 | 9.28% |
| 2021-08-13 | $6285.60 | 12.71% | $331,500 | 14.81% |
Listed by: Kacey Huggins • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20564715
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
