








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 404 W 48th St APT 4-B, New York, NY, 10036 listed at $675,000 pairs $5,819/mo rent with a $3,304/mo payment to leave $626/mo cash flow. Total monthly income runs $5,819/mo, and annual cash flow reaches $7,515/yr on $222,075 cash to close. Return on cash invested measures 23.44% in year one, and rental yield registers 10.34% at a $675,000 basis. Equity gained on principal adds $4,356/yr, and annual property appreciation at 5% supports $186,490 by year five. Five-year ROI tracks 123.76% and total cumulative return in cash totals $274,851. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,819/mo property income relative to a $3,304/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1884
N/A lot
$N/A/sqft
$685 monthly HOA
Neighborhood data shown for ZIP Code: 10036, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,094 (100%) |
| Owner Occupied HU | 1,821 ( 8.2%) |
| Renter Occupied HU | 17,192 (77.8%) |
| Vacant Housing Units | 3,081 (13.9%) |
| Median Home Value | $1,328,629 |
| Average Home Value | $1,335,710 |
Residential
21,186
Single Family
110
Multi-Family
21,076
Businesses
5,329
Date | Event | Price |
|---|---|---|
| 2024-11-13 | Price change | $675,000 |
| 2024-10-10 | Price change | $699,000 |
| 2024-09-04 | Listed for sale | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-01-12 | N/A | N/A | N/A | N/A |
| 2018-01-12 | $118797.47 | N/A | $1,272,600 | 21.53% |
| 2017-01-12 | N/A | N/A | $1,047,150 | N/A |



Listed by: Donald Kemper • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1732715