404 Innwood Dr, Georgetown, TX, 78628 | $1,005/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

404 Innwood Dr, Georgetown, TX, 78628 | $1,005/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1859 sft

116 Bruin Paw Dr, Georgetown, TX, 78628

4 Bed
2 Bath
2110 sft

128 Bruin Paw Dr, Georgetown, TX, 78628

4 Bed
2 Bath
1721 sft

124 Bruin Paw Dr, Georgetown, TX, 78628

4 Bed
3 Bath
1966 sft

1617 Four Waters Loop, Georgetown, TX, 78628

Nearby investment properties with comparable prices

4 Bed
3 Bath
2190 sft

624 Saturnia Dr, Georgetown, TX, 78628

3 Bed
3 Bath
1770 sft

3946 Upper Passage Ln, Round Rock, TX, 78681

4 Bed
2 Bath
1682 sft

3524 Rock Shelf Ln, Round Rock, TX, 78681

4 Bed
3 Bath
1987 sft

907 Pecos Cv, Leander, TX, 78641

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Georgetown at 404 Innwood Dr, Georgetown, TX, 78628 offers $3,671/mo rent that, after a $1,835/mo payment, leaves $1,005/mo cash flow. Total monthly income is $3,671/mo, and annual cash flow is $12,057/yr on $124,313 cash. Return on cash invested measures 29.61% in year one, and rental yield stands at 11.75% at a $375,000 entry. Equity gained on principal adds $2,420/yr while 5% annual appreciation compounds into $103,606 by year five. Five-year ROI records 156.05% and total cumulative return in cash reaches $193,995. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,671/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1984

10,044 sqft lot

$N/A/sqft

No HOA

More details about the property

Exceptional value in San Gabriel Heights. This 4-bedroom, 2-bath home is offered at $379,500, priced below recent neighborhood sales and positioned for buyers seeking space, location, and long-term value in Georgetown. Set on an oversized 0.33-acre lot, this property offers more outdoor space than many homes in the subdivision. The 1,915 sq ft floor plan is functional and family-friendly, with well-proportioned bedrooms, multiple living areas, and solid bones where it matters most. Recent sales in San Gabriel Heights have averaged 26 days on market, with buyers paying close to asking price, reinforcing the strength and stability of this neighborhood. Homes in this price range are limited, especially with this lot size and layout. Conveniently located near schools, parks, shopping, and major commuter routes, this home delivers the Georgetown lifestyle without paying top-of-market pricing. Whether youre looking for room to grow or a smart long-term purchase, this property checks the boxes buyers are prioritizing today. Priced to move. Homes that offer value in this neighborhood do not last. Schedule your private showing today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,063 (100%)
Owner Occupied HU	17,834 (68.4%)
Renter Occupied HU	5,988 (23.0%)
Vacant Housing Units	2,241 ( 8.6%)
Median Home Value	$621,770
Average Home Value	$685,602