Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Little Falls at 404 Abbe Rd, Little Falls, NJ, 07424 priced at $699,000 pairs $3,120/mo rent with after a $3,421/mo payment. Total monthly income equals $3,120/mo. Return on cash invested is 8.47% in year one, and rental yield stands at 5.36% on a $699,000 basis. Equity gained on principal adds $4,511/yr, and 5% annual appreciation accumulates to $193,121 by year five. Five-year ROI measures 43.35% and total cumulative return in cash reaches $99,698. For financing, Ziffy Mortgage’s DSCR program evaluates $3,120/mo property income against a $3,421/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2019
6.70 Acres lot
$N/A/sqft
$360 monthly HOA
Neighborhood data shown for ZIP Code: 07424, Little Falls, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,746 (100%) |
| Owner Occupied HU | 6,659 (62.0%) |
| Renter Occupied HU | 3,585 (33.4%) |
| Vacant Housing Units | 502 ( 4.7%) |
| Median Home Value | $563,308 |
| Average Home Value | $581,647 |
Residential
10,232
Single Family
9,305
Multi-Family
927
Businesses
1,120
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $699,000 |
| 2020-04-06 | Sold | $464,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | N/A | N/A | $425,000 | N/A |
Listed by: Andrew Corcione • Bhhs Fox & Roach
Mls Name: GSMLS
Mls Provider:
Mls ID: #3957901
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2025 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.
