Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 4036 Edgewood Cir, Columbus, GA, 31907 offers $2,010/mo rent that, after a $1,072/mo payment, leaves $677/mo cash flow. Total monthly income is $2,010/mo, and annual cash flow is $8,124/yr on $72,599 cash. Return on cash invested measures 31.1% in year one, and rental yield stands at 11.01% at a $219,000 entry. Equity gained on principal adds $1,413/yr while 5% annual appreciation compounds into $60,506 by year five. Five-year ROI records 162.79% and total cumulative return in cash reaches $118,185. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,010/mo property income versus a $1,072/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31907, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,947 (100%) |
| Owner Occupied HU | 13,056 (52.3%) |
| Renter Occupied HU | 10,137 (40.6%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $192,585 |
| Average Home Value | $229,732 |
Residential
22,511
Single Family
19,216
Multi-Family
3,295
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-09-19 | Listed for sale | $219,000 |
| 2024-08-14 | Sold | $123,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $124.42 | -85.33% | $63,344 | 57.37% |
| 2022-10-17 | $848.04 | 0.80% | $40,252 | -4.93% |
| 2021-10-17 | $841.28 | -0.04% | $42,340 | N/A |
Listed by: Jeanne Martz • Coldwell Banker / Kennon, Parker, Duncan & Davis
Mls Name: CBORGA
Mls Provider:
Mls ID: #216119
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
