






A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,880/mo, and a $6,363/mo payment. Purchase price stands at $1,299,999, and rental yield measures 2.66% with $2,880/mo rent. Return on cash invested shows 3.84% in year one, and 5% annual appreciation builds toward $359,166 over five years. Five-year ROI reaches 17.24% and total cumulative return in cash records $72,615. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $6,363/mo payment rather than investor’s personal income.
Multi Family
Built in 2025
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10307, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,564 (100%) |
| Owner Occupied HU | 3,562 (64.0%) |
| Renter Occupied HU | 1,514 (27.2%) |
| Vacant Housing Units | 488 ( 8.8%) |
| Median Home Value | $865,252 |
| Average Home Value | $895,016 |
Residential
4,263
Single Family
4,221
Multi-Family
42
Businesses
307
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John Sprague • RE/MAX Elite
Mls Name: SIBOR
Mls ID: #2504249