Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ennis at 403 Rushing St, Ennis, TX, 75119 with 5% annual appreciation on a $240,000 basis while $3,127/mo rent supports operations. Total monthly income totals $3,127/mo and a $1,175/mo payment preserves $1,420/mo for cash returns. Annual cash flow comes to $17,040/yr on $79,560 deployed, and return on cash invested reaches 41.33% in year one. Equity gained on principal adds $1,549/yr, and five-year appreciation sums $66,308 alongside rental yield of 15.63%. Five-year ROI measures 218.89% and total cumulative return in cash totals $174,146.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,127/mo property income versus a $1,175/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75119, Ennis, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,156 (100%) |
| Owner Occupied HU | 6,955 (62.3%) |
| Renter Occupied HU | 3,633 (32.6%) |
| Vacant Housing Units | 568 ( 5.1%) |
| Median Home Value | $283,970 |
| Average Home Value | $318,336 |
Residential
11,994
Single Family
10,557
Multi-Family
1,437
Businesses
767
Date | Event | Price |
|---|---|---|
| 2024-07-13 | Listed for sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $969.32 | 50.01% | $45,000 | 66.67% |
| 2022-08-14 | $646.17 | N/A | $27,000 | 80.00% |
| 2021-08-14 | N/A | N/A | $15,000 | N/A |
Listed by: Jennifer Rivera • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20670500
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
