Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4026 Ridglea Country Club Dr APT 703, Fort Worth, TX, 76126 offers a 18.91% rental yield on a $155,000 purchase with $2,443/mo rent. Total monthly income registers $2,443/mo, and a $759/mo payment leaves $1,033/mo available for distribution. Annual cash flow reaches $12,401/yr on $51,383 to close, and return on cash invested stands at 44.04% in year one. Equity gained on principal adds $1,000/yr while 5% annual appreciation supports $42,824 over five years. Portfolio math shows five-year ROI at 236.14% and total cumulative return in cash at $121,336. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,443/mo property income against a $759/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1968
0.44 Acres lot
$N/A/sqft
$307 monthly HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2024-05-16 | Price change | $155,000 |
| 2024-04-13 | Listed for sale | $159,000 |
| 2023-02-10 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Holli Oakley • All City Real Estate, Ltd. Co.
Mls Name: NTREIS
Mls ID: #20572804
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
