Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Hill at 4022 Rampart Way, Spring Hill, TN, 37174 priced at $564,990 pairs $4,705/mo rent with $1,298/mo cash flow after a $2,765/mo payment. Total monthly income equals $4,705/mo, and annual cash flow comes to $15,579/yr on $185,882 invested. Return on cash invested is 28.44% in year one, and rental yield stands at 9.99% on a $564,990 basis. Equity gained on principal adds $3,646/yr, and 5% annual appreciation accumulates to $156,096 by year five. Five-year ROI measures 148.37% and total cumulative return in cash reaches $275,796. For financing, Ziffy Mortgage’s DSCR program evaluates $4,705/mo property income against a $2,765/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 37174, Spring Hill, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,891 (100%) |
| Owner Occupied HU | 15,848 (69.2%) |
| Renter Occupied HU | 5,796 (25.3%) |
| Vacant Housing Units | 1,247 ( 5.4%) |
| Median Home Value | $483,063 |
| Average Home Value | $543,971 |
Residential
21,511
Single Family
19,937
Multi-Family
1,574
Businesses
1,139
Date | Event | Price |
|---|---|---|
| 2025-11-15 | Price change | $564,990 |
| 2025-10-23 | Listed for sale | $559,990 |
| 2025-09-09 | Listing removed | $559,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-15 | $331.13 | N/A | $12,500 | N/A |
| 2023-12-15 | $331.13 | N/A | $12,500 | N/A |
Listed by: N/A • West Homes
Mls Name: West Homes
Mls Provider:
Mls ID: #N/A
