Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Barnesville at 402 Zebulon St, Barnesville, GA, 30204 generates $2,148/mo in rent and, after a $1,268/mo payment, leaves $571/mo in cash flow. Total monthly income is $2,148/mo, and annual cash flow is $6,856/yr on $85,859 invested. Return on cash invested sits at 27.89% in year one, and rental yield is 9.95% on a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 145.57% and total cumulative return in cash sums $124,984. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,148/mo property income rather than buyer’s personal income.
Single Family
Built in 1831
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30204, Barnesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,754 (100%) |
| Owner Occupied HU | 3,525 (61.3%) |
| Renter Occupied HU | 1,680 (29.2%) |
| Vacant Housing Units | 549 ( 9.5%) |
| Median Home Value | $273,214 |
| Average Home Value | $282,743 |
Residential
5,300
Single Family
5,188
Multi-Family
112
Businesses
479
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: The Sims Team • Georgia Hometown Realty
Mls Name: GAMLS
Mls ID: #10636777
