Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodbine at 402 W 6th St, Woodbine, GA, 31569 uses $82,875 cash to close to unlock $14,214/yr annual cash flow and $1,185/mo monthly cash flow. Total monthly income runs $2,730/mo, and a $1,224/mo payment keeps the spread at $1,185/mo. Purchase price stands at $250,000, and rental yield measures 13.1% with $2,730/mo rent. Return on cash invested shows 37.06% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 194.84% and total cumulative return in cash records $161,470. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,730/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1971
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,420 (100%) |
| Owner Occupied HU | 1,721 (71.1%) |
| Renter Occupied HU | 473 (19.5%) |
| Vacant Housing Units | 226 ( 9.3%) |
| Median Home Value | $309,335 |
| Average Home Value | $310,263 |
Residential
2,136
Single Family
2,127
Multi-Family
9
Businesses
155
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Listed for sale | $250,000 |
| 2014-08-29 | Sold | $112,000 |
| 2014-02-04 | Price change | $116,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $2357.64 | 26.57% | $71,989 | 18.31% |
| 2022-09-15 | $1862.68 | 4.71% | $60,850 | 21.70% |
| 2021-09-15 | $1778.81 | 13.76% | $49,999 | 6.00% |
Listed by: Lori Lynn • Coldwell Banker Access Realty BWK
Mls Name: GIAOR
Mls ID: #1648952
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
