Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 402 Silver Mine Dr, Justin, TX, 76247 at $349,900 posts ROI 23.08% with $307/mo cash flow from $2,896/mo rent. Total monthly income equals $2,896/mo, and annual cash flow records $3,683/yr on $115,992 to close. Return on cash invested measures 23.08% and rental yield reads 9.93% at the current $349,900. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 by year five. Five-year ROI prints 121.44% and total cumulative return in cash totals $140,862.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,896/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2003
8,145 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $349,900 |
| 2013-05-29 | Listing removed | $1,450 |
| 2013-05-21 | Listed for rent | $1,450 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $6589.13 | -10.17% | $345,725 | -10.06% |
| 2023-06-05 | $7334.75 | 11.52% | $384,411 | 24.07% |
| 2022-06-05 | $6577.07 | 16.50% | $309,825 | 19.37% |
Listed by: Don Hawkins • All City Real Estate Ltd. Co
Mls Name: NTREIS
Mls ID: #20953768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
