Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weatherly at 401 W Main St, Weatherly, PA, 18255 with 5% annual appreciation on a $245,000 basis while $1,753/mo rent supports operations. Total monthly income totals $1,753/mo and a $1,199/mo payment preserves $148/mo for cash returns. Annual cash flow comes to $1,773/yr on $81,218 deployed, and return on cash invested reaches 22.09% in year one. Equity gained on principal adds $1,581/yr, and five-year appreciation sums $67,689 alongside rental yield of 8.59%. Five-year ROI measures 115.04% and total cumulative return in cash totals $93,432.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,753/mo property income versus a $1,199/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1890
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18255, Weatherly, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,949 (100%) |
| Owner Occupied HU | 1,390 (71.3%) |
| Renter Occupied HU | 350 (18.0%) |
| Vacant Housing Units | 209 (10.7%) |
| Median Home Value | $224,837 |
| Average Home Value | $263,603 |
Residential
1,747
Single Family
1,714
Multi-Family
33
Businesses
74
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-15 | $2701.97 | 9.14% | $36,200 | N/A |
| 2023-02-15 | $2475.72 | N/A | $36,200 | N/A |
| 2022-02-15 | $2475.72 | N/A | $36,200 | N/A |
Listed by: Brian Lawfer • McGuire Real Estate Group
Mls Name: Luzerne County AOR
Mls ID: #25-419
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
