








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hollywood at 401 SW 86th Ave APT 206, Hollywood, FL, 33025 earns $102/mo cash flow from $2,458/mo rent with a $1,370/mo payment. Total monthly income totals $2,458/mo, and annual cash flow totals $1,218/yr on $92,787 capital. ROI tracks 21.22% on current figures, and rental yield reads 10.54% at a $279,900 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,331 over five years. Five-year ROI reaches 112.83% and total cumulative return in cash sums $104,689. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,458/mo property income instead of your personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
$384 monthly HOA
Neighborhood data shown for ZIP Code: 33025, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,536 (100%) |
| Owner Occupied HU | 12,747 (40.4%) |
| Renter Occupied HU | 16,717 (53.0%) |
| Vacant Housing Units | 2,072 ( 6.6%) |
| Median Home Value | $399,882 |
| Average Home Value | $450,128 |
Residential
29,855
Single Family
16,474
Multi-Family
13,381
Businesses
1,102
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $279,900 |
| 2025-01-22 | Listed for rent | $2,395 |
| 2024-10-02 | Listing removed | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3869.71 | 6.68% | $157,760 | 10.00% |
| 2023-02-13 | $3627.27 | 18.62% | $143,420 | 9.99% |
| 2022-02-13 | $3057.79 | 8.70% | $130,390 | 10.00% |



Listed by: S. Sean Baksh • United Realty Group Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11664301
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.