Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burnet at 401 Fox Crossing, Burnet, TX, 78611 priced at $580,000 converts $2,464/mo rent into after a $2,839/mo obligation. Total monthly income equals $2,464/mo. Return on cash invested prints 9.62% in year one, and rental yield reads 5.1% against a $580,000 entry. Equity gained on principal adds $3,743/yr, while 5% annual appreciation compiles into $160,243 by year five. Five-year ROI reaches 48.84% and total cumulative return in cash sums $93,201. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,464/mo property income covering a $2,839/mo payment, not borrower’s personal income.
Single Family
Built in 2000
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $580,000 |
| 2022-09-23 | Sold | N/A |
| 2022-08-17 | Pending sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $8286.57 | -0.12% | $449,234 | N/A |
| 2023-04-12 | $8296.91 | 44.82% | $449,234 | 50.01% |
| 2022-04-12 | $5729.15 | 5.37% | $299,475 | 10.00% |
Listed by: Diana Flores • Coldwell Banker Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #172861
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
