Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 4009 Apple St, Euless, TX, 76040 offers a 12.24% rental yield on a $470,000 purchase with $4,795/mo rent. Total monthly income registers $4,795/mo, and a $2,300/mo payment leaves $1,453/mo available for distribution. Annual cash flow reaches $17,438/yr on $155,805 to close, and return on cash invested stands at 31.1% in year one. Equity gained on principal adds $3,033/yr while 5% annual appreciation supports $129,852 over five years. Portfolio math shows five-year ROI at 164.09% and total cumulative return in cash at $255,657. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,795/mo property income against a $2,300/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76040, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,026 (100%) |
| Owner Occupied HU | 5,856 (41.8%) |
| Renter Occupied HU | 7,498 (53.5%) |
| Vacant Housing Units | 672 ( 4.8%) |
| Median Home Value | $351,081 |
| Average Home Value | $369,219 |
Residential
13,051
Single Family
8,310
Multi-Family
4,741
Businesses
813
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Listed for sale | $470,000 |
| 2020-01-25 | Listing removed | $1,995 |
| 2019-11-07 | Price change | $1,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-08-13 | N/A | N/A | $278,136 | 39.07% |
| 2017-08-13 | $5391.78 | -3.62% | $200,000 | N/A |
| 2016-08-13 | $5594.05 | N/A | $200,000 | 12.55% |
Listed by: Kimberly Vo • Kimberly Adams Realty
Mls Name: NTREIS
Mls ID: #20689515
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
